| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 3,451,128 | 3,838,526 | 4,355,503 | 4,844,847 | |
| Current Assets | 617,744 | 741,694 | 772,280 | 885,081 | |
| Monetary Capital | 320,778 | 374,368 | 390,785 | 430,033 | |
| Trading Financial Assets | - | - | - | - | |
| Inventory | 20,285 | 22,969 | 22,798 | 22,657 | |
| Accounts Receivable | 178,247 | 213,143 | 269,874 | 328,024 | |
| Other Receivable | 16,323 | 22,676 | 10,186 | - | |
| Net Fixed Assets | 947,514 | 1,015,426 | 1,166,148 | 1,327,724 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 1,073,870 | 1,145,767 | 1,317,010 | 1,310,573 | |
| Accounts Payable | 514,801 | 529,315 | 597,152 | 637,142 | |
| Current Liability | 828,348 | 814,871 | 993,992 | 1,169,626 | |
| Long-term Liability | 1,188,428 | 1,450,130 | 1,582,261 | 1,719,930 | |
| Total Liability | 2,016,775 | 2,265,002 | 2,576,253 | 2,889,556 | |
| Owner Equity | 1,345,774 | 1,477,757 | 1,664,359 | 1,816,005 | |
| Capital Reserves | 177,256 | 177,997 | 213,201 | 212,673 | |
| Unit | 10K | 10K | 10K | 10K | |